allMenu Open

S-OIL

NEWS2

Financial Information

Income statement

(Unit : billion, KRW)
2025year Income statement Table
Category 2025
Revenue 34,247
Operating income 236
Net income 177

Balance Sheet

(Unit : billion, KRW)
2025year Balance Sheet Table
Category 2025
Asset 26,557
- Cash 1,843
Liability 17,670
- Short term borrowing 2,504
- Long term borrowing 5,032
Equity 8,887

Cash flow

(Unit : billion, KRW)
2025year Cash flow Table
Category 2025
Cash and cash equivalent at beginning 1,946
Cash flow from operating activities 3,942
Cash flow from investing activities -3,783
Cash flow from financing activities -270
Increase or decrease in cash and cash equivalents -111
Cash and cash equivalent at end 1,835

Financial ratio

2025year Financial ratio Table
Category 2025
ROE 2%
Net debt to equity ratio 68%

Income statement

(Unit : billion, KRW)
2024year Income statement Table
Category 2024
Revenue 36,637
Operating income 422
Net income -193

Balance Sheet

(Unit : billion, KRW)
2024year Balance Sheet Table
Category 2024
Asset 24,451
- Cash 1,957
Liability 15,756
- Short term borrowing 4,015
- Long term borrowing 3,791
Equity 8,695

Cash flow

(Unit : billion, KRW)
2024year Cash flow Table
Category 2024
Cash and cash equivalent at beginning 1,963
Cash flow from operating activities 1,468
Cash flow from investing activities -3,027
Cash flow from financing activities 1,539
Increase or decrease in cash and cash equivalents -20
Cash and cash equivalent at end 1,946

Financial ratio

2024year Financial ratio Table
Category 2024
ROE -2%
ROCE -1%
Net debt to equity ratio 70%

Income statement

(Unit : bil, KRW)
2023year Income statement Table
Category 2023
Revenue 35,727
Operating income 1,355
Net income 949

Balance sheet

(Unit : bil, KRW)
2023year Balance sheet Table
Category 2023
Asset 21,576
- Cash 1,974
Liability 12,539
- Short term borrowing 2,782
- Long term borrowing 2,837
Equity 9,038

Cash flow

(Unit : bil, KRW)
2023year Cash flow Table
Category 2023
Cash and cash equivalent at beginning 1,310
Cash flow from operating activities 2,526
Cash flow from investing activities -2,066
Cash flow from financing activities 193
Increase or decrease in cash and cash equivalents 653
Cash and cash equivalent at end 1,963

Financial ratio

2023year Financial ratio Table
Category 2023
ROE 11%
ROCE 9%
Net debt to equity ratio 43%

Income statement

(Unit : bil, KRW)
2022year Income statement Table
Category 2022
Revenue 42,446
Operating income 3,405
Net income 2,104

Balance sheet

(Unit : bil, KRW)
2022year Balance sheet Table
Category 2022
Asset 19,613
- Cash 1,461
Liability 11,130
- Short term borrowing 2,529
- Long term borrowing 2,427
Equity 8,483

Cash flow

(Unit : bil, KRW)
2022year Cash flow Table
Category 2022
Cash and cash equivalent at beginning 1,946
Cash flow from operating activities 1,651
Cash flow from investing activities -773
Cash flow from financing activities -1,514
Increase or decrease in cash and cash equivalents -636
Cash and cash equivalent at end 1,310

Financial ratio

2022year Financial ratio Table
Category 2022
ROE 27%
ROCE 23%
Net debt to equity ratio 44%

Income statement

(Unit : bil, KRW)
2021year Income statement Table
Revenue 27,464
Operating income 2,141
Net income 1,379

Balance sheet

(Unit : bil, KRW)
2021year Balance sheet Table
Asset 18,693
- Cash * 1,957
Liability 11,705
- Short term borrowing 2,819
- Long term borrowing 2,736
Net income 6,988

* Including other current financial assets

Cash flow

(Unit : bil, KRW)
2021year Cash flow Table
Cash and cash equivalent at beginning 737
Cash flow from operating activities 1,614
Cash flow from investing activities 197
Cash flow from financing activities -603
Increase or decrease in cash and cash equivalents 1,208
Cash and cash equivalent at end 1,946

Financial ratio

2021year Financial ratio Table
ROE 22%
ROCE 16%
Net debt to equity ratio 56%

※ Based on K-IFRS consolidated financial statement from 2011
    (K-GAAP separate(non-consolidated(separate)) financial statement before 2011)

Disclaimer

  • The IR section of this Web site contains forward-looking statements that are based on our current expectation, assumptions, estimates and projections about S-OIL and the refinery industry. We caution you not to place undue reliance on any forward-looking statement which may involve various risks and uncertainties.
  • Please also note that although we believe that the assumptions on which our forward-looking statements are based on reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions could be incorrect. Except as required by law, we do not undertake to release the results of any revisions of these forward-looking statements to reflect future events or circumstances.